Page 584 - Provincial Treasury Estimates.pdf
P. 584

MTEF Forward Estimates   25/26   24/25   0   0   3 200   3 134   0   0   0   0   15 842   15 163   2 500   18 801   297 120   315 882   260 811   226 792   0   0   68 391   63 391   0   0   0   0   0   0   0   0   0   0   0   0   93 191   88 191   86 824   81 824   93 433   88 433   96 290   93 331   97 294   97 294   45 645   0   33 025   42 825   11 800   11 490   0   15 668   460 402   417 082   0   15 041   1 665 768  1 594 341   11 234   10 758   32 745











             Total   Available   23/24   1 000   3 000   26 000   121 000   3 113   18 000   276 594   176 239   78 170   61 379   1 647   2 438   2 258   4 434   2 220   2 590   72 725   68 764   75 101   79 006   93 149   38 000   41 000   11 000   15 000   236 000   14 400   1 524 227   17 000   80 000   97 000   0   0




             Total   Expenditure   to date from   previous   years   0   5 946   107 749   0   7 420   45 268   1 313 073   299 455   14 339   119 906   0   1 336   925   1 005   927   1 246   195 551   228 040   202 914   221 203   222 188   193 692   0   11 125   11 384   395 740   34 895   3 635 328   72 287   10 811   83 097   395   0


             Total Project   Cost   1 000   3 000   26 000   121 000   3 863   18 000   276 594   176 239   64 108   50 984   15 709   0   0   0   2 020   8 939   72 725   68 764   75 101   89 399   93 149   99 146   116 850   133 000   15 000   236 000   14 400   1 780 990   17 000   104 890   121 890   250   250





             Budget program   name   Programme 2 - Transport   Infrastructure  Programme 2 - Transport   Infrastructure  Programme 2 - Transport   Infrastructure  Programme 2 - Transport   Infrastructure   Programme 3 - Transport   Operations  Programme 2 - Transport   Infrastructure  Programme 2 - Transport   Infrastructure   Programme 2 - Transport   Infrastructure   Programme 5 -   Community  Based   Programmes   Programme 5 - Community   Based Programmes   Programme 5
    Estimates of the Provincial Revenue and Expenditure (EPRE) – 2023/24  Financial Year






             Source of   Funding   Provincial Roads   Maintenance Grant   Provincial Roads   Maintenance Grant   Provincial Roads   Maintenance Grant   Provincial Roads   Maintenance Grant   Equitable Share   Provincial Roads   Maintenance Grant   Provincial Roads   Maintenance Grant   Provincial Roads   Maintenance Grant   Expanded Public   Works  Programme   Intergrated   Grant for Provinces   Provincial Roads   Maintenance Grant   Expanded Public   Works  Programme   I






             Project Duration   Date:  Date: start   finish   31/Mar/24  01/Apr/23   31/Mar/26  01/Apr/19   31/Mar/26   01/Apr/13   31/Mar/24  01/Mar/23   31/Mar/26   03/Apr/22   31/Mar/26   01/Dec/15   30/Jun/26  01/Apr/20   31/Mar/26   01/Apr/20   31/Mar/24  03/Apr/23   31/Mar/26  03/Apr/22   31/Mar/24   01/Apr/23   31/Mar/24  01/Apr/22   31/Mar/24  01/Apr/22   31/Mar/24   01/Apr/22   31/Mar/24  01/Apr/22   31/Mar/24  03/Apr/22   31/Mar/26   03/Apr/22   31/Mar/26  03/Ap









             Local   Municipality   Buffalo City   Walter Sisulu   King Sabata Dalindyebo   Nelson Mandela Bay   Walter Sisulu   Kouga   Amahlathi   Amahlathi   Enoch Mgijima   Umzimvubu   King Sabata Dalindyebo   Nelson Mandela Bay   Buffalo City   Enoch Mgijima   Walter Sisulu   Buffalo City   Buffalo City   Buffalo City   Buffalo City   Buffalo City   Buffalo City   King Sabata Dalindyebo   Inxuba Yethemba   Kouga   Mbizana





             District   Municipality   Buffalo City   Joe Gqabi   O.R.Tambo   Nelson Mandela Bay   Joe Gqabi   Sarah Baartman   Amathole   Amathole   Chris Hani   Alfred Nzo   O.R.Tambo   Nelson Mandela Bay   Buffalo City   Chris Hani   Joe Gqabi   Buffalo City   Buffalo City   Buffalo City   Buffalo City   Buffalo City   Buffalo City   O.R.Tambo   Chris Hani   Sarah Baartman   Alfred Nzo





             IDMS Stage   Packaged Programme   Stage 5: Works   Stage 5: Works   Packaged Programme   Stage 5: Works   Stage 5: Works   Packaged Programme   Packaged Programme   Stage 5: Works   Stage 5: Works   Stage 5: Works   Stage 5: Works   Stage 5: Works   Stage 5: Works   Stage 5: Works   Stage 5: Works   Stage 5: Works   Stage 5: Works   Stage 5: Works   Stage 5: Works   Stage 5: Works   Packaged Programme   Stage 4: Design   Documentation   Stage 4: Design   Docu







             Project Name   DISASTER SURFACED ROADS   PROJECT MANAGEMENT   SLA JGDM: Gariep & Maletswai   DISATERS GRAVEL ROADS   MTHATHA AIRPORT   MAINTANANCE   SLA NMBM   20/21 ROUTINE ROAD   MAINTENANCE   RMC 2021-22   EPWP INT GRANT 2021 JOE   GQABI   EPWP PRMG 20/21 SARAH   BARTMAAN   EPWP INT GRANT 2022   AMATHOLE   EPWP HOUSEHOLDS VOTED   AMATHOLE  EPWP HOUSEHOLDS VOTED   CHRIS HANI  EPWP HOUSEHOLDS VOTED   ALFRED NZO  EPWP HOUSEHOLDS VOTED   OR TAMBO  EPWP HOUSEHO








             Type of   Infrastructure   1. Maintenance and Repairs  Road   Road - Gravel   Building/Structures   Road   Road   Wall or Fencing   Wall or Fencing   Wall or Fencing   Wall or Fencing   Wall or Fencing   Wall or Fencing   Road - Tarred   Reseal - Surfaced   Road   Road  TOTAL: Maintenance and Repairs(27 projects)  2. New or Replaced Infrastructure  Building/Structures   Building/Structures   3. Upgrading and Additions





                                                            567
   579   580   581   582   583   584   585   586   587   588   589