Page 747 - Provincial Treasury Estimates.pdf
P. 747

Estimates of the Provincial Revenue and Expenditure (EPRE) – 2023/24  Financial Year

           Table B.2: Payments and estimates by economic classification: Summary Conditional Grants
                                                                    Main   Adjusted                        % change
                                                      Outcome                  Revised estimate  Medium-term estimates
                                                                  appropriation  appropriation             from 2022/23
            R thousand                         2019/20  2020/21  2021/22  2022/23       2023/24  2024/25  2025/26
            Current payments                                      1 676                     1 910                     1 458                     1 414                     1 414                     1 414                            –                            –                            –  (100.0)
             Compensation of employees                                   –                            –                            –                            –                            –                            –                            –                            –                            –
              Salaries and wages                                         –                            –                            –                            –                            –                            –                            –                            –                            –
              Social contributions                                       –                            –                            –                            –                            –                            –                            –                            –                            –
             Goods and services                                   1 676                     1 910                     1 458                     1 414                     1 414                     1 414                            –                            –                            –  (100.0)
              Administrative fees                                        –                            –                            –                            –                            –                            –                            –                            –                            –
              Advertising                                                –                            –                            –                            –                            –                            –                            –                            –                            –
              Minor assets                                               –                            –                            –                            –                            –                            –                            –                            –                            –
              Audit cost: External                                       –                           –                            –                            –                            –                            –                            –                            –                            –
              Bursaries: Employees                                       –                            –                            –                            –                            –                            –                            –                            –                            –
              Catering: Departmental activities                             –                          80                          40                          28                          28                          28                            –                            –                            –  (100.0)
              Communication (G&S)                                        –                            –                            –                            –                            –                            –                            –                            –                            –
              Computer services                                          –                            –                            –                            –                            –                            –                            –                            –                            –
              Consultants and professional services: Business and advisory services                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Infrastructure and planning                                –                            –                            –                            –                            –                            –                            –                            –                            –
              Laboratory services                                        –                            –                            –                            –                            –                            –                            –                            –                            –
              Scientific and technological services                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Legal services                                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Contractors                                         1 676                     1 734                     1 358                     1 358                     1 358                     1 358                            –                            –                            –  (100.0)
              Agency and support / outsourced services                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Entertainment                                              –                            –                            –                            –                            –                            –                            –                            –                            –
              Fleet services (including government motor transport)                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Housing                                                    –                            –                            –                            –                            –                            –                            –                            –                            –
              Inventory: Clothing material and accessories                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Inventory: Farming supplies                                –                            –                            –                            –                            –                            –                            –                            –                            –
              Inventory: Food and food supplies                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Inventory: Chemicals,fuel,oil,gas,wood and coal                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Inventory: Learner and teacher support material                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Inventory: Materials and supplies                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Inventory: Medical supplies                                –                            –                            –                            –                            –                            –                            –                            –                            –
              Inventory: Medicine                                        –                            –                            –                            –                            –                            –                            –                            –                            –
              Medsas inventory interface                                 –                            –                            –                            –                            –                            –                            –                            –                            –
              Inventory: Other supplies                                  –                            –                            –                            –                            –                            –                            –                            –                            –
              Consumable supplies                                        –                            –                            –                            –                            –                            –                            –                            –                            –
              Consumable: Stationery,printing and office supplies                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Operating leases                                           –                            –                            –                            –                            –                            –                            –                            –                            –
              Property payments                                          –                            –                            –                            –                            –                            –                            –                            –                            –
              Transport provided: Departmental activity                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Travel and subsistence                                     –                          96                          60                          28                          28                          28                            –                            –                            –  (100.0)
              Training and development                                   –                            –                            –                            –                            –                            –                            –                            –                            –
              Operating payments                                         –                            –                            –                            –                            –                            –                            –                            –                            –
              Venues and facilities                                      –                            –                            –                            –                            –                            –                            –                            –                            –
              Rental and hiring                                          –                            –                            –                            –                            –                            –                            –                            –                            –
             Interest and rent on land                                   –                            –                            –                            –                            –                            –                            –                            –                            –
              Interest                                                   –                            –                            –                            –                            –                            –                            –                            –                            –
              Rent on land                                               –                            –                            –                            –                            –                            –                            –                            –                            –
            Transfers and subsidies                                      –                            –                            –                            –                            –                            –                            –                            –                            –
             Provinces and municipalities                                –                            –                            –                            –                            –                            –                            –                            –                            –
              Provinces                                                  –                            –                            –                            –                            –                            –                            –                            –                            –
               Provincial Revenue Funds                                  –                            –                            –                            –                            –                            –                            –                            –                            –
               Provincial agencies and funds                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Municipalities                                             –                            –                            –                            –                            –                            –                            –                            –                            –
               Municipalities                                            –                            –                            –                            –                            –                            –                            –                            –                            –
               Municipal agencies and funds                              –                            –                            –                            –                            –                            –                            –                            –                            –
             Departmental agencies and accounts                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Social security funds                                      –                            –                            –                            –                            –                            –                            –                            –                            –
              Provide list of entities receiving transfers                             –                            –                            –                            –                            –                            –                            –                            –                            –
             Higher education institutions                               –                            –                            –                            –                            –                            –                            –                            –                            –
             Foreign governments and international organisations                             –                            –                            –                            –                            –                            –                            –                            –                            –
             Public corporations and private enterprises                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Public corporations                                        –                            –                            –                            –                            –                            –                            –                            –                            –
               Subsidies on production                                   –                            –                            –                            –                            –                            –                            –                            –                            –
               Other transfers                                           –                            –                            –                            –                            –                            –                            –                            –                            –
              Private enterprises                                        –                            –                            –                            –                            –                            –                            –                            –                            –
               Subsidies on production                                   –                            –                            –                            –                            –                            –                            –                            –                            –
               Other transfers                                           –                            –                            –                            –                            –                            –                            –                            –                            –
             Non-profit institutions
             Households                                                  –                            –                            –                            –                            –                            –                            –                            –                            –
              Social benefits                                            –                            –                            –                            –                            –                            –                            –                            –                            –
              Other transfers to households                              –                            –                            –                            –                            –                            –                            –                            –                            –
            Payments for capital assets                                  –                            –                            –                            –                            –                            –                            –                            –                            –
             Buildings and other fixed structures                             –                            –                            –                            –                            –                            –                            –                            –                            –
              Buildings                                                  –                            –                            –                            –                            –                            –                            –                            –                            –
              Other fixed structures                                     –                            –                            –                            –                            –                            –                            –                            –                            –
             Machinery and equipment                                     –                            –                            –                            –                            –                            –                            –                            –                            –
              Transport equipment                                        –                            –                            –                            –                            –                            –                            –                            –                            –
              Other machinery and equipment                              –                            –                            –                            –                            –                            –                            –                            –                            –
             Heritage Assets                                             –                            –                            –                            –                            –                            –                            –                            –                            –
             Specialised military assets                                 –                            –                            –                            –                            –                            –                            –                            –                            –
             Biological assets                                           –                            –                            –                            –                            –                            –                            –                            –                            –
             Land and sub-soil assets                                    –                            –                            –                            –                            –                            –                            –                            –                            –
             Software and other intangible assets                             –                            –                            –                            –                            –                            –                            –                            –                            –
            Payments for financial assets                                –                            –                            –                            –                            –                            –                            –                            –                            –
            Total economic classification                         1 676                     1 910                     1 458                     1 414                     1 414                     1 414                            –                            –                            –  (100.0)






                                                             730
   742   743   744   745   746   747   748   749   750