Page 671 - Provincial Treasury Estimates.pdf
P. 671

Estimates of the Provincial Revenue and Expenditure (EPRE) – 2023/24 Financial Year
           Table B. 1: Specification of receipts




                                                                    Main   Adjusted                       % change
                                                      Outcome                  Revised estimate  Medium-term estimates
                                                                  appropriation  appropriation            from 2022/23
            R thousand                          2019/20  2020/21  2021/22  2022/23     2023/24  2024/25  2025/26
                                                                                                 –
                                                                       –
                                                                                           –
                                                          –
                                                                                    –
                                                                 –
            Tax receipts                                                 –                                                                                                                                                                                                                         –
                                                                              –
                                                                       –
                                                                                    –
                                                                              –
                                                                 –
                                                                                           –
                                                                                                 –
             Casino taxes                                                –                                                                                                                                                                                                                         –
                                                          –
                                                                                           –
                                                                              –
                                                          –
                                                                       –
                                                                                    –
             Horse racing taxes                                          –                                                                                                                                                                                                                         –
                                                                                                 –
                                                                 –
                                                                              –
                                                                                           –
                                                                                    –
                                                                       –
                                                                 –
                                                          –
                                                                                                 –
             Liquor licences                                             –                                                                                                                                                                                                                         –
                                                                 –
                                                                       –
                                                                                    –
             Motor vehicle licences                                      –                                                                                                                                                                                                                         –
                                                                                                 –
                                                                              –
                                                          –
                                                                                           –
            Sales of goods and services other than capital assets                         215                        216                        210                        262                        262                        223                        287                        300                        313  28.7
             Sale of goods and services produced by department (excluding capital assets)                         215                        216                        210                        262                        262                        223                        287                        300                        313  28.7
                                                                 –
              Sales by market establishments                             –                                                                                                                                                                                                                         –
                                                                              –
                                                                                           –
                                                          –
                                                                       –
                                                                                    –
                                                                                                 –
                                                                              –
                                                                       –
                                                                                                 –
                                                                 –
              Administrative fees                                        –                                                                                                                                                                                                                       –
                                                                                    –
                                                          –
                                                                                           –
              Other sales                                            215                        216                        210                        262                        262                        223                        287                        300                        313  28.7
               Of which
                Commissions on insurance and garnishee                         215                        216                        210                        262                        262                        223                        287                        300                        313  28.7
                                                                       –
                                                                                    –
                                                                                                 –
                                                          –
                                                                                           –
                Other (Specify)                                          –                                                                                                                                                                                                                         –
                                                                              –
                                                                 –
                                                                                           –
                                                                                                 –
                                                                                    –
                                                                              –
                                                          –
                                                                       –
                                                                 –
                Other (Specify)                                          –                                                                                                                                                                                                                         –
                                                                                                 –
                                                                 –
                                                                              –
                Other (Specify)                                          –                                                                                                                                                                                                                         –
                                                                                           –
                                                                                    –
                                                          –
                                                                       –
                                                                 –
                                                                                           –
                                                                       –
                                                          –
                                                                                    –
             Sales of scrap, waste, arms and other used current goods (excluding capital assets)                             –                                                                                                                                                                                                                         –
                                                                                                 –
                                                                              –
                                                                                                 –
                                                                                    –
                                                                       –
                                                          –
                                                                                           –
            Fines, penalties and forfeits                                –                                                                                                                                                                                                                         –
                                                                 –
                                                                              –
            Interest, dividends and rent on land                  947 730                 513 005                 358 993                 125 742                 125 742                 284 671                 131 471                 137 387                 143 709  (53.8)
             Interest                                         947 730                 513 005                 358 993                 125 742                 125 742                 284 671                 131 471                 137 387                 143 709  (53.8)
                                                                                    –
                                                          –
                                                                                                 –
                                                                                           –
                                                                 –
             Dividends                                                   –                                                                                                                                                                                                                         –
                                                                       –
                                                                              –
                                                                                                 –
                                                                       –
                                                          –
                                                                              –
             Rent on land                                                –                                                                                                                                                                                                                         –
                                                                                           –
                                                                 –
                                                                                    –
            Sales of capital assets                                      –                                                                                                                                                                                                                         –
                                                                                           –
                                                                                                 –
                                                          –
                                                                                    –
                                                                              –
                                                                 –
                                                                       –
             Land and sub-soil assets                                    –                                                                                                                                                                                                                         –
                                                                 –
                                                                                                 –
                                                          –
                                                                                           –
                                                                                    –
                                                                       –
                                                                              –
                                                                       –
                                                                 –
                                                                                           –
                                                                                    –
             Other capital assets                                        –                                                                                                                                                                                                                         –
                                                          –
                                                                              –
                                                                                                 –
            Transactions in financial assets and liabilities                             2                          94                          21                        881                        881                        429                        836                        874                        913  94.9
            Total departmental receipts                       947 947                 513 315                 359 224                 126 885                 126 885                 285 323                 132 594                 138 561                 144 935  (53.5)
                                                             654
   666   667   668   669   670   671   672   673   674   675   676